
Learning Center
At this point in the transaction, the Buyer has spent over $17K and the Seller has lost $57K. The remaining loan from the lender is going to be $108,000. Let's assume that at current interest rates, our Buyer will receive a 6.5% interest rate over a 30-year fixed-rate mortgage. Over a 30-year mortgage, the Buyer will spend $245,746.80 to repay the mortgage. Here is the profit and loss of a typical traditional lender real estate sale:
At this point in the transaction, the Buyer has spent just over $3600 and the Seller has only lost the $50K to pay their existing mortgage. The remaining seller-financed amount is going to be $118,800. The seller doesn’t have the overhead of a traditional lender so let's assume a negotiated interest rate interest rate of 3.5%. Since the rate is lower, the Buyer agrees to a shorter 20-year financing term. Over a 20-year term, the Buyer will spend $165,360 to repay the mortgage. Here is the profit and loss of a typical traditional lender real estate sale:
Rather Download This Information (PDF)?




Advantages of Creative Financing
and Sample Cost Comparison
Seller Checklist,
What To Know Before You Call
Costs:
Down Payment: The buyer typically makes a down payment as a percentage of the purchase price, typically between 3% and 20%.
Loan Origination Fee: This fee is charged by the lender, typically between 0.5% and 1% of the loan amount.
Appraisal/Inspection Fees: These fees are paid by the buyer but required by the lender, typically between $350 and $700 per inspection or appraisal.
Title Insurance: This fee is paid by the buyer but required by the lender, typically between $500 and $1000. This insurance is to guard against any undiscovered problems related to transferring the title of the property.
Attorney Fees: This fee is paid by the buyer for a lawyer to prepare, notarize, and file all the documents generated by both parties during the purchase, typically between $500 and $1500. A lender requires a lawyer to complete the closing.
Escrow Fees: These fees are paid by the buyer but required by the lender, typically between $300 and $700. This is an administrative fee charged for the opening and closing of multiple holding accounts used to process the funds for the transaction.
Recording Fees: These are fees charged by the county of record to file the Deed of Trust and loan documents, typically between $100 and $250
Mortgage Insurance: This fee is paid by the buyer but required by the lender, typically between 1% of the loan amount initially and between 0.5% and 1% annually. This insurance is to protect the lender in case of default. This is insurance a lender forces a buyer to purchase that names the lender as beneficiary.
Initial Escrow Funding: This fee is paid by the buyer but required by the lender, typically 3 months of property taxes and insurance premiums. For our $120,000 example property, we’ll assume property taxes are $2000 and insurance is $1200.
Real Estate Agent Commissions: These fees are typically paid from the seller’s proceeds and are split evenly between their buyer’s and the seller’s agents, typically between 5% and 7%.
Old-Fashioned Bank-Financed with Realtor
Sale of a $120,000 property
Creative Financed with JMPI
Sale of a $120,000 property
Seller
Real Estate Agent Commissions
$7,000.00
$12,000.00
Down Payment
Buyer
Origination Fee
Appraisal/Inspections
Title Insurance
Lawyer/Title Fees
Escrow Fees
Recording Fees
Mortgage Insurance
Initial Escrow Funding
$810.00
$950.00
$750.00
$1,000.00
$500.00
$175.00
$810.00
$800.00
Existing Mortgage Payoff
$50,000.00
Seller Costs
$57,000.00
$7,500.00
Buyer Costs
Only 26% of the money spent by the Buyer goes to the Seller
Seller's Profit
$63,000.00
$251,041.80
Buyer's Loss
Money Collected By Others
$188,041.80
The entire process concludes 10 years faster, the tax burden is minimized, and 85.7% of the money spent by the Buyer goes to the Seller.
The Seller received 96% of the sale price even after they paid the $50,000 existing mortgage!
If there weren’t an existing mortgage to pay, the Seller would have been paid 138% of the sale price!
Buyer Costs
$3,625.00
Down Payment
$1,200.00
Buyer
Seller
Existing Mortgage Payoff
$50,000.00
Title/Escrow/Insurance
Recording Fees
$2,250.00
$175.00
Buyer Costs
$50,000.00
Seller's Profit
Buyer's Loss
Money Collected By Others
$115,360.00
$168,985.00
$2,425.00